| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 199 174 € | - | - | - | - | - | - | 169 710 € | 29 464 € | 7201 € | 7422 € | 1000 € | 1632 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 209 € | 0 € | 14 209 € | - | 0 € | 14 209 € |
| 2023 | 277 627 € | - | - | - | - | - | - | 281 960 € | -4333 € | 7200 € | 8006 € | 0 € | 1490 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 029 € | 41 € | -21 070 € | - | 0 € | -21 070 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3805 € | 0 € | 18 520 € | 29 472 € | 51 797 € | 0 € | 0 € | 4318 € | 4318 € | 56 115 € | - | 121 425 € | 0 € | 0 € | -65 310 € | 56 115 € | 56 115 € |
| 2023 | 1713 € | 0 € | 16 679 € | 29 532 € | 47 924 € | 0 € | 23 € | 1753 € | 1776 € | 49 700 € | - | 129 219 € | 0 € | 0 € | -79 519 € | 49 700 € | 49 700 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 88 630 € | 34.5% | 18 080 € | 40 140 € | 19-17% |
| 2023 | 135 400 € | 75.1% | 27 540 € | 61 600 € | 23+5% |
| 2022 | 77 330 € | - | 17 440 € | 37 420 € | 22 |