| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 245 187 € | - | - | - | - | - | - | 5270 € | 239 917 € | 0 € | 110 722 € | 9188 € | 0 € | 0 € | 0 € | 4540 € | - | 7 € | - | - | 142 916 € | 32 223 € | 110 693 € | - | 0 € | 110 693 € |
| 2023 | 424 200 € | - | - | - | - | - | - | 5708 € | 418 492 € | 0 € | 88 805 € | 101 227 € | 0 € | 0 € | 0 € | 0 € | - | 27 € | - | - | 430 887 € | 43 125 € | 387 762 € | - | 0 € | 387 762 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 119 783 € | 301 025 € | 60 051 € | 0 € | 480 859 € | 0 € | 0 € | 0 € | 0 € | 480 859 € | - | 61 613 € | 0 € | 0 € | 419 246 € | 480 859 € | 480 859 € |
| 2023 | 79 204 € | 0 € | 64 374 € | 0 € | 143 578 € | 309 425 € | 0 € | 516 € | 309 941 € | 453 519 € | - | 16 074 € | 0 € | 0 € | 437 445 € | 453 519 € | 453 519 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 450 € | 64.5% | 0 € | 3430 € | 10% |
| 2023 | 77 400 € | 106.8% | 0 € | 3430 € | 10% |
| 2022 | 37 430 € | - | 0 € | 3430 € | 1 |