| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 493 316 € | - | - | - | - | - | - | 665 175 € | 1 828 141 € | 0 € | 46 832 € | 980 617 € | 0 € | 0 € | 0 € | 8632 € | - | 531 957 € | - | - | 2 238 601 € | 0 € | 2 238 601 € | - | 0 € | 2 238 601 € |
| 2023 | 2 477 778 € | - | - | - | - | - | - | 554 105 € | 1 923 673 € | 1469 € | 44 834 € | 10 000 € | 0 € | 0 € | 0 € | 0 € | - | 555 808 € | - | - | 1 331 562 € | 0 € | 1 331 562 € | - | 0 € | 1 331 562 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 697 451 € | 0 € | 79 035 € | 0 € | 776 486 € | 0 € | 0 € | 21 830 000 € | 21 830 000 € | 22 606 486 € | - | 10 913 455 € | 200 937 € | 0 € | 11 492 094 € | 22 606 486 € | 22 606 486 € |
| 2023 | 482 725 € | 0 € | 103 657 € | 0 € | 586 382 € | 275 786 € | 0 € | 20 850 000 € | 21 125 786 € | 21 712 168 € | - | 7 576 094 € | 4 882 581 € | 0 € | 9 253 493 € | 21 712 168 € | 21 712 168 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 418 380 € | 3.5% | 1740 € | 2610 € | 10% |
| 2023 | 433 530 € | 16.5% | 1530 € | 2280 € | 10% |
| 2022 | 372 200 € | - | 1260 € | 1790 € | 1 |