| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 22 089 € | - | - | - | - | - | - | 14 958 € | 7131 € | 0 € | 713 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6418 € | 0 € | 6418 € | - | 0 € | 6418 € |
| 2024 | 23 285 € | - | - | - | - | - | - | 22 712 € | 573 € | 0 € | 721 € | 0 € | 249 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -397 € | 0 € | -397 € | - | 0 € | -397 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2725 € | 0 € | 0 € | 2464 € | 5189 € | 0 € | 0 € | 0 € | 0 € | 5189 € | - | 1927 € | 0 € | 0 € | 3262 € | 5189 € | 5189 € |
| 2024 | 1270 € | 0 € | 0 € | 3914 € | 5184 € | 0 € | 0 € | 3 € | 3 € | 5187 € | - | 8343 € | 0 € | 0 € | -3156 € | 5187 € | 5187 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6610 € | 101.5% | 1660 € | 4930 € | 4+33% |
| 2023 | 3280 € | 18.2% | 750 € | 2520 € | 3+50% |
| 2022 | 4010 € | - | 1610 € | 2390 € | 2 |