| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 166 662 € | 0 € | 0 € | 0 € | 38 033 € | 52 346 € | 0 € | - | - | - | - | - | 36 206 € | 0 € | 0 € | 0 € | - | 4969 € | - | - | 35 108 € | 5573 € | 29 535 € | - | 0 € | 29 535 € |
| 2020 | 179 691 € | 0 € | 0 € | 0 € | 16 170 € | 20 957 € | 0 € | - | - | - | - | - | 68 549 € | 0 € | 0 € | 0 € | - | 10 € | - | - | 74 005 € | 2375 € | 71 630 € | - | 9500 € | 62 130 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 9289 € | 0 € | 1970 € | 23 798 € | 35 057 € | 97 000 € | 0 € | 9327 € | 106 327 € | 141 384 € | - | 50 190 € | 19 816 € | 0 € | 71 378 € | 141 384 € | 141 384 € |
| 2020 | 40 806 € | 0 € | 11 350 € | 22 224 € | 74 380 € | 0 € | 0 € | 12 358 € | 12 358 € | 86 738 € | - | 22 608 € | 0 € | 0 € | 64 130 € | 86 738 € | 86 738 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 0 € | 100.0% | 0 € | 10 € | - |
| 2022 | 39 340 € | - | 3660 € | 11 390 € | 4 |