| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1220 € | - | - | - | - | - | - | 51 € | 1169 € | 0 € | 58 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 64 € | - | - | 1047 € | 50 € | 997 € | - | 0 € | 997 € |
| 2024 | 5343 € | - | - | - | - | - | - | 1401 € | 3942 € | 0 € | 117 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 132 € | - | - | 3693 € | 50 € | 3643 € | - | 0 € | 3643 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 591 € | 0 € | 204 € | 228 € | 1023 € | 0 € | 0 € | 0 € | 0 € | 1023 € | - | 2838 € | 0 € | 0 € | -1815 € | 1023 € | 1023 € |
| 2024 | 1055 € | 0 € | 10 € | 237 € | 1302 € | 0 € | 0 € | 0 € | 0 € | 1302 € | - | 3264 € | 849 € | 0 € | -2811 € | 1302 € | 1302 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1000 € | - | 0 € | 70 € | - |
| 2023 | 0 € | 100.0% | 0 € | 10 € | - |
| 2022 | 1000 € | - | 260 € | 750 € | 1 |