| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 29 323 € | - | - | - | - | - | - | 29 307 € | 16 € | 0 € | 1253 € | 0 € | 1283 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2520 € | 0 € | -2520 € | - | 0 € | -2520 € |
| 2024 | 22 688 € | - | - | - | - | - | - | 39 058 € | -16 370 € | 0 € | 1150 € | 2 € | 2655 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 173 € | 0 € | -20 173 € | - | 0 € | -20 173 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 601 € | 0 € | 302 € | 0 € | 10 903 € | 0 € | 0 € | 2266 € | 2266 € | 13 169 € | - | 6540 € | 0 € | 0 € | 6629 € | 13 169 € | 13 169 € |
| 2024 | 9498 € | 0 € | 0 € | 0 € | 9498 € | 0 € | 0 € | 4672 € | 4672 € | 14 170 € | - | 5020 € | 0 € | 0 € | 9150 € | 14 170 € | 14 170 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6340 € | 82.2% | 450 € | 4160 € | 2+100% |
| 2023 | 3480 € | 14.7% | 0 € | 2380 € | 10% |
| 2022 | 4080 € | - | 0 € | 1470 € | 1 |