| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 16 278 € | -16 278 € | 0 € | 756 € | 669 € | 10 € | 8 745 625 € | 0 € | 17 742 € | - | 5971 € | - | - | 8 741 021 € | 0 € | 8 741 021 € | - | 8 715 624 € | 25 397 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 10 019 € | 0 € | 5 393 265 € | 5 393 263 € | 0 € | 292 973 € | - | 18 134 € | - | - | 264 818 € | 0 € | 264 818 € | - | 0 € | 264 818 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5579 € | 0 € | 0 € | 0 € | 5579 € | 9 740 498 € | 0 € | 0 € | 9 740 498 € | 9 746 077 € | - | 8 988 302 € | 0 € | 0 € | 757 775 € | 9 746 077 € | 9 746 077 € |
| 2023 | 2000 € | 0 € | 356 € | 0 € | 2356 € | 8 294 887 € | 0 € | 0 € | 8 294 887 € | 8 297 243 € | - | 7 534 866 € | 0 € | 0 € | 762 377 € | 8 297 243 € | 8 297 243 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4650 € | 34.0% | 1770 € | 2880 € | 10% |
| 2023 | 3470 € | 1139.3% | 1300 € | 2120 € | 1 |
| 2022 | 280 € | - | 0 € | 0 € | - |