| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 11 159 842 € | - | - | - | - | - | - | 11 011 682 € | 148 160 € | 51 028 € | 27 124 € | 0 € | 0 € | 0 € | 0 € | 379 206 € | - | 354 115 € | - | - | 95 099 € | 17 000 € | 78 099 € | - | 0 € | 78 099 € |
| 2023 | 12 024 751 € | - | - | - | - | - | - | 11 141 112 € | 883 639 € | 39 520 € | 22 720 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 774 930 € | - | - | 46 469 € | 1250 € | 45 219 € | - | 0 € | 45 219 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 143 073 € | 0 € | 6 421 318 € | 1565 € | 6 565 956 € | 0 € | 0 € | 0 € | 0 € | 6 565 956 € | - | 5 971 163 € | 0 € | 0 € | 594 793 € | 6 565 956 € | 6 565 956 € |
| 2023 | 28 088 € | 0 € | 7 278 168 € | 310 € | 7 306 566 € | 0 € | 0 € | 0 € | 0 € | 7 306 566 € | - | 6 721 871 € | 0 € | 0 € | 584 695 € | 7 306 566 € | 7 306 566 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 810 € | 142.7% | 4920 € | 8030 € | 4+100% |
| 2023 | 7750 € | 98.2% | 3990 € | 6510 € | 20% |
| 2022 | 3910 € | - | 2850 € | 4640 € | 2 |