| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 775 529 € | - | - | - | - | - | - | 703 854 € | 71 675 € | 55 793 € | 618 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 264 € | 0 € | 15 264 € | - | 0 € | 15 264 € |
| 2023 | 852 559 € | - | - | - | - | - | - | 787 600 € | 64 959 € | 55 387 € | 520 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9052 € | 0 € | 9052 € | - | 0 € | 9052 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 939 € | 0 € | 408 € | 124 100 € | 154 447 € | 0 € | 0 € | 2181 € | 2181 € | 156 628 € | - | 150 413 € | 0 € | 0 € | 6215 € | 156 628 € | 156 628 € |
| 2023 | 38 246 € | 0 € | 381 € | 141 921 € | 180 548 € | 0 € | 0 € | 0 € | 0 € | 180 548 € | - | 189 597 € | 0 € | 0 € | -9049 € | 180 548 € | 180 548 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9980 € | 5.9% | 2160 € | 5540 € | 20% |
| 2023 | 10 610 € | 24.1% | 1720 € | 4860 € | 20% |
| 2022 | 8550 € | - | 1070 € | 3660 € | 2 |