| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 354 294 € | - | - | - | - | - | - | 267 613 € | 86 681 € | 3445 € | 1539 € | 270 € | 135 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 81 832 € | 1 € | 81 831 € | - | 0 € | 81 831 € |
| 2023 | 357 969 € | - | - | - | - | - | - | 203 234 € | 154 735 € | 5744 € | 793 € | 274 € | 7854 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 140 618 € | 1961 € | 138 657 € | - | 0 € | 138 657 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 89 533 € | 0 € | 66 621 € | 26 423 € | 182 577 € | 0 € | 0 € | 231 695 € | 231 695 € | 414 272 € | - | 12 989 € | 0 € | 0 € | 401 283 € | 414 272 € | 414 272 € |
| 2023 | 122 607 € | 0 € | 64 836 € | 23 570 € | 211 013 € | 0 € | 0 € | 122 088 € | 122 088 € | 333 101 € | - | 13 649 € | 0 € | 0 € | 319 452 € | 333 101 € | 333 101 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 74 170 € | 50.5% | 10 060 € | 20 600 € | 5+25% |
| 2023 | 49 290 € | 28.5% | 5420 € | 13 810 € | 4-20% |
| 2022 | 38 370 € | - | 4580 € | 11 710 € | 5 |