| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 714 377 € | 0 € | 0 € | 0 € | 1 584 398 € | 10 386 € | 0 € | - | - | - | - | - | 97 677 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 916 € | 16 200 € | 5716 € | - | 0 € | 5716 € |
| 2023 | 1 951 061 € | 0 € | 0 € | 0 € | 1 383 852 € | 9199 € | 0 € | - | - | - | - | - | 30 265 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 527 745 € | 3750 € | 523 995 € | - | 0 € | 523 995 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 379 983 € | 0 € | 29 741 € | 266 865 € | 676 589 € | 0 € | 0 € | 1106 € | 1106 € | 677 695 € | - | 25 295 € | 0 € | 0 € | 652 400 € | 677 695 € | 677 695 € |
| 2023 | 366 847 € | 0 € | 67 251 € | 554 191 € | 988 289 € | 0 € | 0 € | 230 € | 230 € | 988 519 € | - | 218 502 € | 0 € | 0 € | 770 017 € | 988 519 € | 988 519 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9740 € | 43.5% | 1740 € | 2840 € | 10% |
| 2023 | 17 250 € | 522.7% | 1530 € | 2500 € | 10% |
| 2022 | 2770 € | - | 1250 € | 2050 € | 1 |