| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 14 877 € | - | - | - | - | - | - | 0 € | 14 877 € | 16 676 € | 124 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1924 € | 0 € | -1924 € | - | 0 € | -1924 € |
| 2024 | 12 673 € | - | - | - | - | - | - | 0 € | 12 673 € | 11 715 € | 110 € | 0 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 845 € | 0 € | 845 € | - | 0 € | 845 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 268 € | 0 € | 0 € | 0 € | 268 € | 0 € | 0 € | 13 542 € | 13 542 € | 13 810 € | - | 1589 € | 0 € | 0 € | 12 221 € | 13 810 € | 13 810 € |
| 2024 | 3617 € | 0 € | 0 € | 0 € | 3617 € | 0 € | 0 € | 16 042 € | 16 042 € | 19 659 € | - | 5514 € | 0 € | 0 € | 14 145 € | 19 659 € | 19 659 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 930 € | 53.0% | 160 € | 770 € | 20% |
| 2023 | 1980 € | 4.8% | 680 € | 1290 € | 2+100% |
| 2022 | 2080 € | - | 0 € | 2080 € | 1 |