| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 0 € | - | - | - | - | - | - | 232 € | -232 € | 0 € | 447 € | 22 € | 882 € | 0 € | 0 € | 0 € | - | 4000 € | - | - | -5539 € | 50 € | -5589 € | - | 0 € | -5589 € |
| 2021 | 638 418 € | - | - | - | - | - | - | 633 341 € | 5077 € | 6028 € | 2023 € | 627 € | 99 619 € | 0 € | 0 € | 0 € | - | 1 € | - | - | -101 967 € | 0 € | -101 967 € | - | 0 € | -101 967 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 0 € | 0 € | 22 143 € | 1569 € | 23 712 € | 0 € | 0 € | 0 € | 0 € | 23 712 € | - | 5283 € | 29 120 € | 0 € | -10 691 € | 23 712 € | 23 712 € |
| 2021 | 1 € | 0 € | 22 381 € | 1569 € | 23 951 € | 0 € | 0 € | 0 € | 0 € | 23 951 € | - | 3933 € | 25 120 € | 0 € | -5102 € | 23 951 € | 23 951 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 0 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 10 € | 0 € | - |