| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 564 414 € | - | - | - | - | - | - | 479 784 € | 84 630 € | 0 € | 68 776 € | 8080 € | 8080 € | 0 € | 0 € | 0 € | - | 2829 € | - | - | 13 025 € | 0 € | 13 025 € | - | 0 € | 13 025 € |
| 2024 | 397 449 € | - | - | - | - | - | - | 328 641 € | 68 808 € | 0 € | 54 564 € | 0 € | 0 € | 0 € | 0 € | 200 € | - | 2120 € | - | - | 12 324 € | 0 € | 12 324 € | - | 0 € | 12 324 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 56 361 € | 0 € | 21 120 € | 94 566 € | 172 047 € | 0 € | 0 € | 74 042 € | 74 042 € | 246 089 € | - | 44 119 € | 41 668 € | 0 € | 160 302 € | 246 089 € | 246 089 € |
| 2024 | 57 800 € | 0 € | 8456 € | 46 414 € | 112 670 € | 0 € | 0 € | 68 312 € | 68 312 € | 180 982 € | - | 32 645 € | 1060 € | 0 € | 147 277 € | 180 982 € | 180 982 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6390 € | 191.3% | 6970 € | 7270 € | 6-14% |
| 2023 | -7000 € | 49.3% | 5660 € | 5980 € | 7+40% |
| 2022 | -13 810 € | - | 5950 € | 5480 € | 5 |