| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 178 878 € | - | - | - | - | - | - | 93 663 € | 85 215 € | 37 349 € | 6079 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 41 787 € | 0 € | 41 787 € | - | 0 € | 41 787 € |
| 2022 | 85 762 € | - | - | - | - | - | - | 52 567 € | 33 195 € | 19 856 € | 2772 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 567 € | 0 € | 10 567 € | - | 0 € | 10 567 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 8300 € | 0 € | 0 € | 74 301 € | 82 601 € | 0 € | 0 € | 7500 € | 7500 € | 90 101 € | - | 27 339 € | 0 € | 0 € | 62 762 € | 90 101 € | 90 101 € |
| 2022 | 4975 € | 0 € | 0 € | 19 608 € | 24 583 € | 0 € | 0 € | 9600 € | 9600 € | 34 183 € | - | 13 208 € | 0 € | 0 € | 20 975 € | 34 183 € | 34 183 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 850 € | 8.4% | 990 € | 11 040 € | 5+25% |
| 2023 | 21 660 € | 147.8% | 2200 € | 5870 € | 4+33% |
| 2022 | 8740 € | - | 1720 € | 4350 € | 3 |