| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 14 750 € | - | - | - | - | - | - | 11 380 € | 3370 € | 0 € | 4490 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 35 € | - | - | -1155 € | 0 € | -1155 € | - | 0 € | -1155 € |
| 2024 | 15 758 € | - | - | - | - | - | - | 11 712 € | 4046 € | 0 € | 4718 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 5 € | - | - | -677 € | 0 € | -677 € | - | 0 € | -677 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1669 € | 0 € | 324 € | 0 € | 1993 € | 0 € | 0 € | 0 € | 0 € | 1993 € | - | 2588 € | 0 € | 0 € | -595 € | 1993 € | 1993 € |
| 2024 | 1509 € | 0 € | 275 € | 0 € | 1784 € | 0 € | 0 € | 0 € | 0 € | 1784 € | - | 1224 € | 0 € | 0 € | 560 € | 1784 € | 1784 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1650 € | 27.3% | 340 € | 1300 € | 10% |
| 2023 | 2270 € | 43.7% | 330 € | 1930 € | 10% |
| 2022 | 1580 € | - | 90 € | 1490 € | 1 |