| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 246 533 € | - | - | - | - | - | - | 219 439 € | 27 094 € | 0 € | 6669 € | 3873 € | 27 663 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3365 € | 0 € | -3365 € | - | 0 € | -3365 € |
| 2024 | 206 900 € | - | - | - | - | - | - | 178 085 € | 28 815 € | 0 € | 3646 € | 424 € | 30 152 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4559 € | 0 € | -4559 € | - | 0 € | -4559 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 13 221 € | 0 € | 2408 € | 0 € | 15 629 € | 0 € | 0 € | 11 702 € | 11 702 € | 27 331 € | - | 18 610 € | 0 € | 0 € | 8721 € | 27 331 € | 27 331 € |
| 2024 | 5309 € | 0 € | 0 € | 0 € | 5309 € | 0 € | 0 € | 32 674 € | 32 674 € | 37 983 € | - | 24 200 € | 1697 € | 0 € | 12 086 € | 37 983 € | 37 983 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 250 € | 49.7% | 6140 € | 16 790 € | 50% |
| 2023 | 33 560 € | 83.4% | 4510 € | 11 590 € | 5-17% |
| 2022 | 18 300 € | - | 3910 € | 10 710 € | 6 |