| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 57 668 € | - | - | - | - | - | - | 50 775 € | 6893 € | 11 941 € | 1602 € | 81 € | 23 156 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -29 725 € | 0 € | -29 725 € | - | 0 € | -29 725 € |
| 2023 | 43 371 € | - | - | - | - | - | - | 47 662 € | -4291 € | 13 456 € | 1337 € | 0 € | 5042 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -24 126 € | 0 € | -24 126 € | - | 0 € | -24 126 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 154 € | 0 € | 704 € | 0 € | 17 858 € | 0 € | 0 € | 2556 € | 2556 € | 20 414 € | - | 55 903 € | 0 € | 0 € | -35 489 € | 20 414 € | 20 414 € |
| 2023 | 15 190 € | 0 € | 276 € | 0 € | 15 466 € | 0 € | 0 € | 3194 € | 3194 € | 18 660 € | - | 24 424 € | 0 € | 0 € | -5764 € | 18 660 € | 18 660 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9530 € | 42.9% | 730 € | 1180 € | 1 |
| 2023 | 6670 € | 703.6% | 560 € | 920 € | - |
| 2022 | 830 € | - | 320 € | 510 € | - |