| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | - | - | - | - | 2963 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2963 € | 0 € | -2963 € | - | 0 € | -2963 € |
| 2023 | 2060 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | - | - | - | - | 266 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1794 € | 0 € | 1794 € | - | 0 € | 1794 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 € | 0 € | 11 624 € | 0 € | 11 634 € | 0 € | 0 € | 516 392 € | 516 392 € | 528 026 € | - | 654 € | 525 091 € | 0 € | 2281 € | 528 026 € | 528 026 € |
| 2023 | 7009 € | 0 € | 6582 € | 0 € | 13 591 € | 0 € | 0 € | 468 903 € | 468 903 € | 482 494 € | - | 10 827 € | 466 423 € | 0 € | 5244 € | 482 494 € | 482 494 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -5090 € | 28.9% | 410 € | 930 € | 1-50% |
| 2023 | -7160 € | 46.8% | 470 € | 2780 € | 20% |
| 2022 | -13 460 € | - | 770 € | 3400 € | 2 |