| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 24 706 € | - | - | - | - | - | - | 8212 € | 16 494 € | 0 € | 7511 € | 0 € | 180 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8803 € | 0 € | 8803 € | - | 0 € | 8803 € |
| 2023 | 21 134 € | - | - | - | - | - | - | 11 731 € | 9403 € | 0 € | 5573 € | 0 € | 274 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3556 € | 0 € | 3556 € | - | 0 € | 3556 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3385 € | 0 € | 14 205 € | 3107 € | 20 697 € | 0 € | 0 € | 5307 € | 5307 € | 26 004 € | - | 7684 € | 0 € | 0 € | 18 320 € | 26 004 € | 26 004 € |
| 2023 | 1812 € | 0 € | 8161 € | 2726 € | 12 699 € | 0 € | 0 € | 3120 € | 3120 € | 15 819 € | - | 6302 € | 0 € | 0 € | 9517 € | 15 819 € | 15 819 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4600 € | 11.2% | 800 € | 1510 € | 1-50% |
| 2023 | 5180 € | 38.2% | 800 € | 1790 € | 2+100% |
| 2022 | 8380 € | - | 1540 € | 3080 € | 1 |