| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4741 € | - | - | - | - | - | - | 2647 € | 2094 € | 2196 € | 1468 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1570 € | 0 € | -1570 € | - | 0 € | -1570 € |
| 2023 | 23 500 € | - | - | - | - | - | - | 8221 € | 15 279 € | 8024 € | 3785 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 42 € | - | - | 3428 € | 0 € | 3428 € | - | 0 € | 3428 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 131 € | 131 € | 131 € | - | 495 € | 0 € | 0 € | -364 € | 131 € | 131 € |
| 2023 | 65 € | 0 € | 0 € | 0 € | 65 € | 1602 € | 0 € | 271 € | 1873 € | 1938 € | - | 732 € | 0 € | 0 € | 1206 € | 1938 € | 1938 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1190 € | 58.8% | 170 € | 1020 € | 1-50% |
| 2023 | 2890 € | 9.4% | 370 € | 2510 € | 20% |
| 2022 | 3190 € | - | 620 € | 2450 € | 2 |