| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 43 793 € | 4815 € | 0 € | 0 € | 22 535 € | 0 € | 21 169 € | - | - | - | - | - | 4967 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -63 € | 0 € | -63 € | - | 0 € | -63 € |
| 2023 | 74 787 € | 0 € | 0 € | 0 € | 38 502 € | 0 € | 18 648 € | - | - | - | - | - | 9005 € | 0 € | 0 € | 0 € | - | 600 € | - | - | 8032 € | 0 € | 8032 € | - | 2432 € | 5600 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6481 € | 0 € | 13 515 € | 33 419 € | 53 415 € | 0 € | 0 € | 418 346 € | 418 346 € | 471 761 € | - | 0 € | 45 031 € | 0 € | 426 730 € | 471 761 € | 471 761 € |
| 2023 | 6772 € | 0 € | 6039 € | 22 120 € | 34 931 € | 0 € | 0 € | 442 230 € | 442 230 € | 477 161 € | - | 2391 € | 47 977 € | 0 € | 426 793 € | 477 161 € | 477 161 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7250 € | 16.4% | 0 € | 0 € | - |
| 2023 | 8670 € | 131.2% | 360 € | 600 € | - |
| 2022 | 3750 € | - | 0 € | 0 € | - |