| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 178 099 € | - | - | - | - | - | - | 170 250 € | 7849 € | 8833 € | 10 864 € | 1071 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 778 € | 6250 € | -17 028 € | - | 0 € | -17 028 € |
| 2024 | 175 786 € | - | - | - | - | - | - | 146 219 € | 29 567 € | 3840 € | 2176 € | 0 € | 9 € | 0 € | 0 € | 0 € | - | 72 € | - | - | 23 470 € | 0 € | 23 470 € | - | 0 € | 23 470 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1192 € | 0 € | 52 613 € | 24 057 € | 77 862 € | 0 € | 0 € | 10 822 € | 10 822 € | 88 684 € | - | 20 244 € | 0 € | 0 € | 68 440 € | 88 684 € | 88 684 € |
| 2024 | 50 514 € | 0 € | 41 343 € | 20 347 € | 112 204 € | 0 € | 0 € | 11 606 € | 11 606 € | 123 810 € | - | 13 343 € | 0 € | 0 € | 110 467 € | 123 810 € | 123 810 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 910 € | 10.6% | 2610 € | 4260 € | 2+100% |
| 2023 | 16 190 € | 11.8% | 1940 € | 3470 € | 1-50% |
| 2022 | 14 480 € | - | 1970 € | 3450 € | 2 |