| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 8541 € | - | - | - | - | - | - | 0 € | 8541 € | 5365 € | 1041 € | 0 € | 601 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1534 € | 0 € | 1534 € | - | 0 € | 1534 € |
| 2022 | 20 673 € | - | - | - | - | - | - | 0 € | 20 673 € | 11 476 € | 1576 € | 0 € | 1330 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6291 € | 0 € | 6291 € | - | 0 € | 6291 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 0 € | 0 € | 666 € | 0 € | 666 € | 0 € | 0 € | 0 € | 0 € | 666 € | - | 309 € | 0 € | 0 € | 357 € | 666 € | 666 € |
| 2022 | 710 € | 0 € | 1656 € | 0 € | 2366 € | 0 € | 0 € | 0 € | 0 € | 2366 € | - | 3543 € | 0 € | 0 € | -1177 € | 2366 € | 2366 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -90 € | 104.7% | 0 € | 0 € | - |
| 2023 | 1930 € | 25.3% | 210 € | 340 € | 10% |
| 2022 | 1540 € | - | 230 € | 370 € | 1 |