| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 198 595 € | - | - | - | - | - | - | 93 348 € | 105 247 € | 124 245 € | 4418 € | 14 896 € | 8251 € | 0 € | 0 € | 0 € | - | 5718 € | - | - | -22 489 € | 109 € | -22 598 € | - | 0 € | -22 598 € |
| 2023 | 183 969 € | - | - | - | - | - | - | 55 442 € | 128 527 € | 117 529 € | 4259 € | 6398 € | 10 637 € | 0 € | 0 € | 0 € | - | 2534 € | - | - | -34 € | 20 € | -54 € | - | 0 € | -54 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2337 € | 0 € | 31 408 € | 4298 € | 38 043 € | 0 € | 0 € | 26 444 € | 26 444 € | 64 487 € | - | 78 016 € | 0 € | 0 € | -13 529 € | 64 487 € | 64 487 € |
| 2023 | 0 € | 0 € | 39 432 € | 9108 € | 48 540 € | 0 € | 0 € | 32 416 € | 32 416 € | 80 956 € | - | 71 887 € | 0 € | 0 € | 9069 € | 80 956 € | 80 956 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 260 € | 164.7% | 4760 € | 11 250 € | 30% |
| 2023 | 10 300 € | 229.1% | 1620 € | 3560 € | 3+50% |
| 2022 | 3130 € | - | 2240 € | 2910 € | 2 |