| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 481 065 € | - | - | - | - | - | - | 591 946 € | -110 881 € | 0 € | 61 739 € | 0 € | 3285 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -175 905 € | 0 € | -175 905 € | - | 0 € | -175 905 € |
| 2023 | 13 706 € | - | - | - | - | - | - | 29 780 € | -16 074 € | 30 € | 22 504 € | 0 € | 67 081 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -105 689 € | 0 € | -105 689 € | - | 0 € | -105 689 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9357 € | 0 € | 84 103 € | 0 € | 93 460 € | 0 € | 0 € | 2 555 518 € | 2 555 518 € | 2 648 978 € | - | 142 277 € | 2 619 526 € | 0 € | -112 825 € | 2 648 978 € | 2 648 978 € |
| 2023 | 286 € | 0 € | 238 176 € | 2 273 109 € | 2 511 571 € | 0 € | 0 € | 0 € | 0 € | 2 511 571 € | - | 1 094 786 € | 1 798 950 € | 0 € | -382 165 € | 2 511 571 € | 2 511 571 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 450 € | 54.5% | 5490 € | 8670 € | 20% |
| 2023 | 10 000 € | - | 5280 € | 8200 € | 20% |
| 2022 | 0 € | - | 1520 € | 3140 € | 2 |