| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 580 549 € | - | - | - | - | - | - | 588 562 € | -8013 € | 11 291 € | 2190 € | 248 € | 854 € | 0 € | 0 € | 25 300 € | - | 2110 € | - | - | 1090 € | 528 € | 562 € | - | 0 € | 562 € |
| 2023 | 423 955 € | - | - | - | - | - | - | 436 141 € | -12 186 € | 11 098 € | 1534 € | 435 € | 898 € | 0 € | 0 € | 217 € | - | 171 € | - | - | -25 235 € | 0 € | -25 235 € | - | 0 € | -25 235 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 996 € | 0 € | 1443 € | 70 055 € | 85 494 € | 0 € | 0 € | 0 € | 0 € | 85 494 € | - | 20 787 € | 119 984 € | 0 € | -55 277 € | 85 494 € | 85 494 € |
| 2023 | 124 € | 0 € | 18 232 € | 155 087 € | 173 443 € | 0 € | 0 € | 0 € | 0 € | 173 443 € | - | 29 457 € | 199 824 € | 0 € | -55 838 € | 173 443 € | 173 443 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 33 630 € | 493.1% | 1350 € | 5270 € | 3+50% |
| 2023 | 5670 € | 53.8% | 100 € | 4200 € | 20% |
| 2022 | 12 270 € | - | 320 € | 4120 € | 2 |