| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 65 638 € | - | - | - | - | - | - | 46 435 € | 19 203 € | 21 019 € | 360 € | 0 € | 10 589 € | 0 € | 0 € | 0 € | - | 273 € | - | - | -13 038 € | 0 € | -13 038 € | - | 0 € | -13 038 € |
| 2023 | 71 623 € | - | - | - | - | - | - | 42 013 € | 29 610 € | 17 122 € | 485 € | 0 € | 11 655 € | 0 € | 0 € | 0 € | - | 61 € | - | - | 287 € | 0 € | 287 € | - | 0 € | 287 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1440 € | 0 € | 11 321 € | 15 224 € | 27 985 € | 0 € | 0 € | 5345 € | 5345 € | 33 330 € | - | 48 400 € | 0 € | 0 € | -15 070 € | 33 330 € | 33 330 € |
| 2023 | 1947 € | 0 € | 5253 € | 16 567 € | 23 767 € | 0 € | 0 € | 8367 € | 8367 € | 32 134 € | - | 34 166 € | 0 € | 0 € | -2032 € | 32 134 € | 32 134 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 630 € | 37.9% | 2580 € | 5860 € | 20% |
| 2023 | 7710 € | 493.1% | 1050 € | 3120 € | 2+100% |
| 2022 | 1300 € | - | 610 € | 2620 € | 1 |