| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 25 517 € | - | - | - | - | - | - | 46 291 € | -20 774 € | 0 € | 244 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 3302 € | - | - | -24 320 € | 0 € | -24 320 € | - | 0 € | -24 320 € |
| 2023 | 37 717 € | - | - | - | - | - | - | 62 208 € | -24 491 € | 0 € | 288 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1253 € | - | - | -26 032 € | 0 € | -26 032 € | - | 0 € | -26 032 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1225 € | 0 € | 0 € | 28 677 € | 29 902 € | 0 € | 0 € | 33 € | 33 € | 29 935 € | - | 26 781 € | 63 100 € | 0 € | -59 946 € | 29 935 € | 29 935 € |
| 2023 | 314 € | 0 € | 0 € | 25 711 € | 26 025 € | 0 € | 0 € | 433 € | 433 € | 26 458 € | - | 23 484 € | 38 600 € | 0 € | -35 626 € | 26 458 € | 26 458 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 270 € | 16.5% | 1550 € | 13 740 € | 9-10% |
| 2023 | 17 080 € | 271.3% | 1590 € | 16 840 € | 10+11% |
| 2022 | 4600 € | - | 760 € | 4960 € | 9 |