| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 38 000 € | - | - | - | - | - | - | 41 808 € | -3808 € | 0 € | 841 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4649 € | 0 € | -4649 € | - | 0 € | -4649 € |
| 2024 | 49 720 € | - | - | - | - | - | - | 39 683 € | 10 037 € | 0 € | 1142 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8895 € | 0 € | 8895 € | - | 0 € | 8895 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 18 123 € | 0 € | 170 € | 0 € | 18 293 € | 0 € | 0 € | 400 € | 400 € | 18 693 € | - | 2854 € | 0 € | 0 € | 15 839 € | 18 693 € | 18 693 € |
| 2024 | 22 876 € | 0 € | 0 € | 0 € | 22 876 € | 0 € | 0 € | 500 € | 500 € | 23 376 € | - | 2888 € | 0 € | 0 € | 20 488 € | 23 376 € | 23 376 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 650 € | 47.4% | 4400 € | 9240 € | 2+100% |
| 2023 | 9260 € | 6.3% | 3120 € | 6140 € | 10% |
| 2022 | 8710 € | - | 2210 € | 5400 € | 1 |