| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 58 656 € | - | - | - | - | - | - | 42 270 € | 16 386 € | 14 760 € | 13 097 € | 0 € | 478 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 949 € | 0 € | -11 949 € | - | 0 € | -11 949 € |
| 2023 | 62 336 € | - | - | - | - | - | - | 45 490 € | 16 846 € | 13 546 € | 11 505 € | 215 € | 65 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8055 € | 0 € | -8055 € | - | 0 € | -8055 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5 € | 0 € | 347 € | 1204 € | 1556 € | 0 € | 0 € | 170 € | 170 € | 1726 € | - | 31 351 € | 16 000 € | 0 € | -45 625 € | 1726 € | 1726 € |
| 2023 | 315 € | 0 € | 263 € | 5562 € | 6140 € | 0 € | 0 € | 266 € | 266 € | 6406 € | - | 24 082 € | 16 000 € | 0 € | -33 676 € | 6406 € | 6406 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7670 € | 8.7% | 1640 € | 3570 € | 10% |
| 2023 | 8400 € | 4.0% | 1420 € | 4060 € | 10% |
| 2022 | 8080 € | - | 1310 € | 3650 € | 1 |