| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 47 535 € | - | - | - | - | - | - | 16 613 € | 30 922 € | 0 € | 4197 € | 1424 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 149 € | 0 € | 28 149 € | - | 13 750 € | 14 399 € |
| 2024 | 37 954 € | - | - | - | - | - | - | 19 911 € | 18 043 € | 0 € | 5287 € | 1424 € | 14 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 166 € | 3750 € | 10 416 € | - | 15 000 € | -4584 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 22 449 € | 0 € | 0 € | 0 € | 22 449 € | 0 € | 0 € | 6147 € | 6147 € | 28 596 € | - | 2340 € | 2848 € | 0 € | 23 408 € | 28 596 € | 28 596 € |
| 2024 | 7416 € | 0 € | 103 € | 0 € | 7519 € | 0 € | 0 € | 8171 € | 8171 € | 15 690 € | - | 2408 € | 4274 € | 0 € | 9008 € | 15 690 € | 15 690 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7770 € | 97.2% | 940 € | 3080 € | 20% |
| 2023 | 3940 € | 25.0% | 620 € | 1940 € | 2+100% |
| 2022 | 5250 € | - | 420 € | 330 € | 1 |