| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 14 551 € | - | - | - | - | - | - | 3026 € | 11 525 € | 0 € | 10 246 € | 0 € | 151 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1128 € | 0 € | 1128 € | - | 0 € | 1128 € |
| 2020 | 10 570 € | - | - | - | - | - | - | 1208 € | 9362 € | 0 € | 8441 € | 0 € | 769 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 152 € | 0 € | 152 € | - | 0 € | 152 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 2059 € | 0 € | 508 € | 0 € | 2567 € | 0 € | 0 € | 741 € | 741 € | 3308 € | - | 2017 € | 0 € | 0 € | 1291 € | 3308 € | 3308 € |
| 2020 | 573 € | 0 € | 576 € | 0 € | 1149 € | 0 € | 0 € | 357 € | 357 € | 1506 € | - | 1343 € | 0 € | 0 € | 163 € | 1506 € | 1506 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 2240 € | 34.9% | 160 € | 2070 € | 10% |
| 2022 | 3440 € | - | 120 € | 1710 € | 1 |