| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 34 264 € | - | - | - | - | - | - | 32 220 € | 2044 € | 0 € | 0 € | 0 € | 110 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1934 € | 0 € | 1934 € | - | 0 € | 1934 € |
| 2024 | 26 320 € | - | - | - | - | - | - | 23 901 € | 2419 € | 0 € | 0 € | 0 € | 128 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2291 € | 0 € | 2291 € | - | 0 € | 2291 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 941 € | 0 € | 4000 € | 0 € | 4941 € | 0 € | 0 € | 0 € | 0 € | 4941 € | - | 1563 € | 0 € | 0 € | 3378 € | 4941 € | 4941 € |
| 2024 | 10 € | 0 € | 3502 € | 0 € | 3512 € | 0 € | 0 € | 0 € | 0 € | 3512 € | - | 2067 € | 0 € | 0 € | 1445 € | 3512 € | 3512 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2840 € | 69.0% | 590 € | 2240 € | 10% |
| 2023 | 1680 € | 69.3% | 90 € | 1600 € | 1-50% |
| 2022 | 5480 € | - | 1490 € | 4060 € | 2 |