| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 248 000 € | - | - | - | - | - | - | 18 687 € | 229 313 € | 0 € | 6308 € | 0 € | 96 642 € | 0 € | 0 € | 0 € | - | 16 675 € | - | - | 109 688 € | 0 € | 109 688 € | - | 0 € | 109 688 € |
| 2023 | 253 000 € | - | - | - | - | - | - | 9746 € | 243 254 € | 0 € | 3962 € | 0 € | 207 140 € | 0 € | 0 € | 0 € | - | 4104 € | - | - | 28 048 € | 0 € | 28 048 € | - | 0 € | 28 048 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8877 € | 0 € | 95 000 € | 0 € | 103 877 € | 0 € | 0 € | 951 951 € | 951 951 € | 1 055 828 € | - | 788 590 € | 20 871 € | 0 € | 246 367 € | 1 055 828 € | 1 055 828 € |
| 2023 | 9847 € | 0 € | 36 379 € | 0 € | 46 226 € | 0 € | 0 € | 492 552 € | 492 552 € | 538 778 € | - | 402 099 € | 0 € | 0 € | 136 679 € | 538 778 € | 538 778 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 420 € | 55.6% | 160 € | 250 € | 20% |
| 2023 | 270 € | - | 80 € | 130 € | 2 |
| 2022 | 0 € | - | 0 € | 0 € | - |