| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 321 358 € | - | - | - | - | - | - | 63 654 € | 257 704 € | 157 361 € | 15 181 € | 0 € | 2499 € | 0 € | 0 € | 0 € | - | 4604 € | - | - | 78 059 € | 1200 € | 76 859 € | - | 0 € | 76 859 € |
| 2023 | 116 233 € | - | - | - | - | - | - | 24 092 € | 92 141 € | 98 584 € | 2345 € | 0 € | 6806 € | 0 € | 0 € | 0 € | - | 2966 € | - | - | -18 560 € | 164 € | -18 724 € | - | 0 € | -18 724 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 30 311 € | 0 € | 28 141 € | 6113 € | 64 565 € | 0 € | 0 € | 80 824 € | 80 824 € | 145 389 € | - | 49 161 € | 0 € | 0 € | 96 228 € | 145 389 € | 145 389 € |
| 2023 | 10 598 € | 0 € | 16 514 € | 3879 € | 30 991 € | 0 € | 0 € | 36 265 € | 36 265 € | 67 256 € | - | 30 810 € | 17 077 € | 0 € | 19 369 € | 67 256 € | 67 256 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 080 € | 26.8% | 6210 € | 14 990 € | 20% |
| 2023 | 39 740 € | 167.6% | 4480 € | 14 210 € | 2-33% |
| 2022 | 14 850 € | - | 2020 € | 8910 € | 3 |