| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 209 026 € | - | - | - | - | - | - | 252 872 € | -43 846 € | 2505 € | 44 568 € | 0 € | 2958 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -93 877 € | 0 € | -93 877 € | - | 0 € | -93 877 € |
| 2021 | 213 608 € | - | - | - | - | - | - | 157 758 € | 55 850 € | 2207 € | 20 490 € | 0 € | 376 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 777 € | 0 € | 32 777 € | - | 0 € | 32 777 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 3394 € | 0 € | 52 719 € | 18 708 € | 74 821 € | 0 € | 0 € | 0 € | 0 € | 74 821 € | - | 132 854 € | 0 € | 0 € | -58 033 € | 74 821 € | 74 821 € |
| 2021 | 5645 € | 0 € | 105 603 € | 12 707 € | 123 955 € | 0 € | 0 € | 0 € | 0 € | 123 955 € | - | 88 111 € | 0 € | 0 € | 35 844 € | 123 955 € | 123 955 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 24 850 € | 70.1% | 2950 € | 14 340 € | 10-55% |
| 2022 | 83 050 € | - | 15 280 € | 53 350 € | 22 |