| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 12 111 € | - | - | - | - | - | - | 6326 € | 5785 € | 0 € | 35 724 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -29 939 € | 0 € | -29 939 € | - | 0 € | -29 939 € |
| 2022 | 42 763 € | - | - | - | - | - | - | 34 834 € | 7929 € | 0 € | 15 085 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1505 € | - | - | -8661 € | 0 € | -8661 € | - | 0 € | -8661 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 0 € | 0 € | 2676 € | 0 € | 2676 € | 0 € | 0 € | 0 € | 0 € | 2676 € | - | 14 592 € | 23 434 € | 0 € | -35 350 € | 2676 € | 2676 € |
| 2022 | 531 € | 0 € | 2821 € | 0 € | 3352 € | 0 € | 0 € | 1388 € | 1388 € | 4740 € | - | 6656 € | 3495 € | 0 € | -5411 € | 4740 € | 4740 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 9410 € | 30.3% | 380 € | 1970 € | 1-67% |
| 2022 | 13 510 € | - | 1770 € | 5590 € | 3 |