| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 48 666 € | - | - | - | - | - | - | 47 038 € | 1628 € | 0 € | 139 € | 200 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1689 € | 0 € | 1689 € | - | 0 € | 1689 € |
| 2024 | 25 777 € | - | - | - | - | - | - | 26 920 € | -1143 € | 0 € | 128 € | 2502 € | 10 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1221 € | 0 € | 1221 € | - | 0 € | 1221 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2107 € | 0 € | 1410 € | 47 € | 3564 € | 0 € | 31 € | 2115 € | 2146 € | 5710 € | - | 3413 € | 2000 € | 0 € | 297 € | 5710 € | 5710 € |
| 2024 | 1756 € | 0 € | 1081 € | 24 € | 2861 € | 0 € | 41 € | 2855 € | 2896 € | 5757 € | - | 4949 € | 2000 € | 0 € | -1192 € | 5757 € | 5757 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7660 € | 34.8% | 1310 € | 5020 € | 4-33% |
| 2023 | 11 740 € | 103.5% | 1240 € | 7990 € | 6+50% |
| 2022 | 5770 € | - | 1410 € | 4340 € | 4 |