| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 4801 € | - | - | - | - | - | - | 209 € | 4592 € | 2749 € | 2245 € | 0 € | 20 € | 0 € | 0 € | 0 € | - | 1 € | - | - | -423 € | 50 € | -473 € | - | 0 € | -473 € |
| 2024 | 11 415 € | - | - | - | - | - | - | 3512 € | 7903 € | 979 € | 6039 € | 0 € | 875 € | 0 € | 0 € | 0 € | - | 16 € | - | - | -6 € | 66 € | -72 € | - | 0 € | -72 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 143 € | 0 € | 51 € | 463 € | 657 € | 0 € | 0 € | 323 € | 323 € | 980 € | - | 271 € | 0 € | 0 € | 709 € | 980 € | 980 € |
| 2024 | 130 € | 0 € | 34 € | 1572 € | 1736 € | 0 € | 0 € | 760 € | 760 € | 2496 € | - | 1314 € | 0 € | 0 € | 1182 € | 2496 € | 2496 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3170 € | 18.1% | 1200 € | 1950 € | 1-67% |
| 2023 | 3870 € | 11.4% | 1470 € | 2390 € | 30% |
| 2022 | 4370 € | - | 1640 € | 2720 € | 3 |