| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 23 151 € | - | - | - | - | - | - | 3191 € | 19 960 € | 504 € | 14 269 € | 0 € | 58 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5129 € | 103 € | 5026 € | - | 0 € | 5026 € |
| 2024 | 15 286 € | - | - | - | - | - | - | 3893 € | 11 393 € | 1034 € | 10 239 € | 0 € | 23 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 97 € | 0 € | 97 € | - | 0 € | 97 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 16 218 € | 0 € | 3432 € | 0 € | 19 650 € | 0 € | 5506 € | 1501 € | 7007 € | 26 657 € | - | 2760 € | 14 450 € | 0 € | 9447 € | 26 657 € | 26 657 € |
| 2024 | 1074 € | 0 € | 11 413 € | 2487 € | 14 974 € | 0 € | 5506 € | 1919 € | 7425 € | 22 399 € | - | 3177 € | 14 450 € | 0 € | 4772 € | 22 399 € | 22 399 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5880 € | 3.8% | 600 € | 2750 € | 10% |
| 2023 | 6110 € | 481.9% | 790 € | 2250 € | 10% |
| 2022 | 1050 € | - | 120 € | 200 € | 1 |