| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 38 325 € | - | - | - | - | - | - | 23 806 € | 14 519 € | 0 € | 2369 € | 0 € | 1655 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 495 € | 0 € | 10 495 € | - | 0 € | 10 495 € |
| 2023 | 37 250 € | - | - | - | - | - | - | 21 218 € | 16 032 € | 0 € | 1812 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 220 € | 0 € | 14 220 € | - | 0 € | 14 220 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9559 € | 0 € | 0 € | 164 € | 9723 € | 0 € | 0 € | 17 210 € | 17 210 € | 26 933 € | - | 6997 € | 0 € | 0 € | 19 936 € | 26 933 € | 26 933 € |
| 2023 | 13 801 € | 0 € | 0 € | 46 € | 13 847 € | 0 € | 0 € | 18 943 € | 18 943 € | 32 790 € | - | 13 349 € | 0 € | 0 € | 19 441 € | 32 790 € | 32 790 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 190 € | 15.6% | 1580 € | 2340 € | 20% |
| 2023 | 12 280 € | 251.9% | 1400 € | 2360 € | 20% |
| 2022 | 3490 € | - | 1220 € | 1990 € | 2 |