| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 400 € | - | - | - | - | - | - | 0 € | 400 € | 0 € | 62 € | 0 € | 134 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 204 € | 50 € | 154 € | - | 0 € | 154 € |
| 2023 | 1600 € | - | - | - | - | - | - | 0 € | 1600 € | 0 € | 7609 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6009 € | 50 € | -6059 € | - | 0 € | -6059 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9 € | 0 € | 2 € | 0 € | 11 € | 0 € | 0 € | 0 € | 0 € | 11 € | - | 7738 € | 0 € | 0 € | -7727 € | 11 € | 11 € |
| 2023 | 24 € | 0 € | 136 € | 0 € | 160 € | 0 € | 0 € | 0 € | 0 € | 160 € | - | 8041 € | 0 € | 0 € | -7881 € | 160 € | 160 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 130 € | 192.9% | 0 € | 0 € | - |
| 2023 | -140 € | 103.7% | 0 € | 0 € | - |
| 2022 | 3780 € | - | 100 € | 1500 € | 1 |