| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 145 144 € | - | - | - | - | - | - | 124 556 € | 20 588 € | 12 642 € | 15 525 € | 11 407 € | 24 928 € | 0 € | 0 € | 0 € | - | 429 € | - | - | -21 529 € | 0 € | -21 529 € | - | 0 € | -21 529 € |
| 2023 | 329 026 € | - | - | - | - | - | - | 227 017 € | 102 009 € | 12 545 € | 33 509 € | 0 € | 24 142 € | 0 € | 0 € | 0 € | - | 1936 € | - | - | 29 877 € | 1000 € | 28 877 € | - | 0 € | 28 877 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 449 € | 0 € | 51 339 € | 1809 € | 53 597 € | 0 € | 0 € | 95 527 € | 95 527 € | 149 124 € | - | 85 530 € | 0 € | 4000 € | 59 594 € | 149 124 € | 145 124 € |
| 2023 | 926 € | 0 € | 13 748 € | 1235 € | 15 909 € | 0 € | 0 € | 100 333 € | 100 333 € | 116 242 € | - | 30 444 € | 0 € | 4675 € | 81 123 € | 116 242 € | 111 567 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4830 € | 27.9% | 5040 € | 9710 € | 4-43% |
| 2023 | 6700 € | 40.1% | 7160 € | 7780 € | 7+40% |
| 2022 | 11 190 € | - | 8330 € | 12 770 € | 5 |