| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1762 € | - | - | - | - | - | - | 68 083 € | -66 321 € | 0 € | 948 € | 0 € | 53 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -67 322 € | 3 € | -67 325 € | - | 0 € | -67 325 € |
| 2023 | 3523 € | - | - | - | - | - | - | 58 231 € | -54 708 € | 941 € | 792 € | 0 € | 5735 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -62 176 € | 0 € | -62 176 € | - | 0 € | -62 176 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 115 € | 0 € | 325 € | 20 187 € | 20 627 € | 209 020 € | 0 € | 1 172 123 € | 1 381 143 € | 1 401 770 € | - | 219 198 € | 300 000 € | 0 € | 882 572 € | 1 401 770 € | 1 401 770 € |
| 2023 | 347 € | 0 € | 726 € | 20 187 € | 21 260 € | 0 € | 0 € | 1 234 808 € | 1 234 808 € | 1 256 068 € | - | 142 171 € | 300 000 € | 0 € | 813 897 € | 1 256 068 € | 1 256 068 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 600 € | 171.4% | 70 € | 120 € | 2+100% |
| 2023 | -840 € | 3.4% | 110 € | 200 € | 1-50% |
| 2022 | -870 € | - | 60 € | 100 € | 2 |