| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 105 150 € | - | - | - | - | - | - | 30 663 € | 74 487 € | 30 400 € | 1832 € | 4750 € | 68 881 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 876 € | 50 € | -21 926 € | - | 0 € | -21 926 € |
| 2023 | 16 880 € | - | - | - | - | - | - | 6860 € | 10 020 € | 14 767 € | 26 € | 30 200 € | 18 453 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6974 € | 0 € | 6974 € | - | 0 € | 6974 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4 € | 0 € | 178 550 € | 0 € | 178 554 € | 0 € | 0 € | 0 € | 0 € | 178 554 € | - | 134 706 € | 0 € | 0 € | 43 848 € | 178 554 € | 178 554 € |
| 2023 | 16 545 € | 0 € | 188 580 € | 25 000 € | 230 125 € | 0 € | 0 € | 982 € | 982 € | 231 107 € | - | 165 336 € | 0 € | 0 € | 65 771 € | 231 107 € | 231 107 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 700 € | 114.3% | 20 € | 0 € | - |
| 2023 | -4880 € | 49.2% | 430 € | 310 € | - |
| 2022 | -9600 € | - | 0 € | 0 € | - |