| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 153 624 € | - | - | - | - | - | - | 115 678 € | 37 946 € | 1585 € | 18 985 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 435 € | - | - | 16 941 € | 0 € | 16 941 € | - | 0 € | 16 941 € |
| 2023 | 151 490 € | - | - | - | - | - | - | 136 836 € | 14 654 € | 3007 € | 18 251 € | 0 € | 22 € | 0 € | 0 € | 0 € | - | 555 € | - | - | -7181 € | 0 € | -7181 € | - | 0 € | -7181 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 024 € | 0 € | 6791 € | 0 € | 16 815 € | 0 € | 0 € | 36 612 € | 36 612 € | 53 427 € | - | 10 704 € | 10 338 € | 0 € | 32 385 € | 53 427 € | 53 427 € |
| 2023 | 3550 € | 0 € | 5245 € | 505 € | 9300 € | 0 € | 0 € | 44 843 € | 44 843 € | 54 143 € | - | 19 317 € | 19 382 € | 0 € | 15 444 € | 54 143 € | 54 143 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 940 € | 10.7% | 12 790 € | 22 130 € | 4-20% |
| 2023 | 39 140 € | 73.4% | 14 370 € | 24 740 € | 50% |
| 2022 | 22 570 € | - | 8330 € | 14 220 € | 5 |