| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 68 449 € | - | - | - | - | - | - | 15 639 € | 52 810 € | 12 758 € | 8776 € | 1000 € | 22 348 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9928 € | 50 € | 9878 € | - | 0 € | 9878 € |
| 2023 | 43 220 € | - | - | - | - | - | - | 10 292 € | 32 928 € | 11 771 € | 4883 € | 230 € | 15 944 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 560 € | 0 € | 560 € | - | 0 € | 560 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 396 € | 0 € | 1432 € | 0 € | 15 828 € | 0 € | 0 € | 72 055 € | 72 055 € | 87 883 € | - | 20 293 € | 0 € | 0 € | 67 590 € | 87 883 € | 87 883 € |
| 2023 | 11 529 € | 0 € | 6943 € | 0 € | 18 472 € | 0 € | 0 € | 47 155 € | 47 155 € | 65 627 € | - | 7915 € | 0 € | 0 € | 57 712 € | 65 627 € | 65 627 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 20 € | 10% |
| 2023 | 7910 € | 37.7% | 140 € | 80 € | 10% |
| 2022 | 12 700 € | - | 300 € | 390 € | 1 |