| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 6 124 977 € | - | - | - | - | - | - | 5 847 011 € | 277 966 € | 29 118 € | 10 662 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 616 € | - | - | 237 570 € | 336 € | 237 234 € | - | 1000 € | 236 234 € |
| 2021 | 10 000 € | - | - | - | - | - | - | 5 € | 9995 € | 8550 € | 1058 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 60 € | - | - | 327 € | 50 € | 277 € | - | 0 € | 277 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 68 363 € | 0 € | 279 458 € | 236 389 € | 584 210 € | 0 € | 0 € | 38 409 € | 38 409 € | 622 619 € | - | 283 630 € | 100 000 € | 0 € | 238 989 € | 622 619 € | 622 619 € |
| 2021 | 112 € | 0 € | 120 € | 8500 € | 8732 € | 0 € | 0 € | 32 044 € | 32 044 € | 40 776 € | - | 40 821 € | 0 € | 0 € | -45 € | 40 776 € | 40 776 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4500 € | 103.3% | 1620 € | 1360 € | 1-50% |
| 2023 | -136 920 € | 75.3% | 7340 € | 13 640 € | 20% |
| 2022 | -554 680 € | - | 4620 € | 7880 € | 2 |